Z-Stables  ·  Lahore Race Club

Stable Ledger
LRC

A financial model for prospective thoroughbred owners at Lahore Race Club. Input your stable configuration below and receive a full career P&L — capital outlay, monthly burn, prize revenue, and net position — for one horse and the stable as a whole. Figures are drawn from current LRC market rates and Z-Stables' five decades of operational experience.

Z-Stables  ·  Thoroughbred Ledger  ·  LRC
Section 01
Number of Horses
Horses in Stable
1
1 – 6 THOROUGHBREDS
Section 02
Capital Cost — Horse Purchase
Purchase Price per Horse
PKR 1,600,000
ENTRY-LEVEL THOROUGHBRED
PKR 1.6MPKR 3.0M
Capital cost is a one-time outlay per horse. It is recorded separately in the final report and not distributed into the monthly figure. Typical LRC thoroughbred acquisitions fall between PKR 1.6M–2.2M; premium bloodlines command up to PKR 3M.
Section 03
Fixed Monthly Expenses
Stable Labour
PKR 34,000
FIXED · PER HORSE / MONTH

Groom, attendant and stable hand. Standard LRC rate.

Oats — Bags per Horse / Month
5 bags
PKR 32,500 / HORSE

PKR 6,500 per bag

Alfalfa, Road Grass & Misc
PKR 5,000
FIXED · PER HORSE / MONTH

Roughage and incidental stable feed per horse.

Monthly Shoeing — Applied to All Horses

FARRIER FEE — FIXED

PKR 2,500

SHOE TYPE

TOTAL / HORSE

PKR 6,500
Section 04
Veterinary & Medication
Estimated Monthly Vet Cost — Per Horse

Vet visits, vaccinations, and medications vary by horse and season. Enter your best monthly estimate per horse — routine visits at LRC typically run PKR 5,000–25,000.

✓ Vet cost set at per horse / month
Section 05
Supplementation
Supplement Level — Per Horse / Month
Medium includes electrolytes, joint support, and basic performance vitamins. High adds imported performance supplements (Farnam, LPC France), gastric support, and recovery compounds.
Section 06
Stable Overheads
Stable Rent & Misc — Per Horse / Month
PKR 5,000
× 1 HORSE = PKR 5,000 / MONTH

Stable rent, bedding, and miscellaneous upkeep. Scales with number of horses.

Electricity Bill — Entire Stable / Month
PKR 3,000
FIXED · IRRESPECTIVE OF HORSE COUNT
PKR 3,000PKR 45,000
Section 07
Prize Revenue — Career Projection
Class Races Won — Per Horse (Career)
0
WINS · OVER 3-YEAR CAREER
048
Term Races Won — Per Horse (Career)
0
WINS · OVER 3-YEAR CAREER
048
A career of 3–5 total wins, of which 1–2 are term races, is considered an extraordinary performance at LRC. Prize figures shown are post-deduction (net of jockey, trainer and stable percentages). All horses in your stable are assumed to perform equally.
Pakistan Derby — Classic Win

Only ~10% of thoroughbreds ever run in a classic. A Derby win is a career-defining, once-in-a-stable event. This is a single bonus applied to your stable revenue, not per horse.

+ PKR 6,000,000 (one-time)
Produces a full 3-year career balance sheet
Z-Stables · Lahore Race Club · Statement of Account
Career Balance Sheet
Labour Rate
PKR 34,000 / horse / month
LRC standard groom + stable hand rate, 2024–25 season
Oats Price
PKR 6,500 / bag
Lahore market rate, 50kg bag. Fluctuates ±8% seasonally
Farrier Fee
PKR 2,500 fixed + shoe cost
Z-Stables standard farriery rate at LRC, Kot Lakhpat
Kerckhaert Steel Shoe
PKR 4,000 / set
Royal Kerckhaert (NL) — Z-Stables exclusive import price
Class Race Prize
PKR 150,000 net / win
Post-deductions: jockey 10%, trainer 10%, stable levy
Term Race Prize
PKR 300,000 net / win
LRC term race average, net of all standard deductions
Pakistan Derby Bonus
PKR 6,000,000 gross
Classic race prize — once-in-a-stable event, ~10% probability
Career Term
36 months (3 years)
Standard active racing career at LRC before retirement or sale
Stable Rent & Misc
PKR 5,000 / horse / month
LRC box rent, bedding, and miscellaneous stable upkeep

This calculator is an approximation tool only. Actual costs may vary by ±15% based on personal stable management choices, seasonal fluctuations in feed prices, veterinary requirements, and race scheduling. Prize money figures are post-deduction averages based on historical LRC data and are not guaranteed. This document does not constitute financial or investment advice. Z-Stables accepts no liability for decisions made on the basis of these projections.